A transparent, reproducible model of how much of an Indian salary package reaches the employee as cash, across fifteen CTC bands and three variable-payout scenarios.
Corrected 29 August 2026. An earlier version of this index (assumption set PS-A1, dataset 2026.1) excluded target variable pay from both received cash and taxable salary, which understated income tax and produced a percentage that measured neither total cash nor regular monthly pay. All figures below are recalculated under PS-A3, which separates regular-month cash from annual net cash and models 0%, 50% and 100% variable payout. Full correction notice →
Headline finding: assuming the full target variable is paid, an employee receives between 76.0% and 94.5% of CTC as annual net cash across the fifteen CTC bands in the research dataset, capped provident fund. Conversion is not linear: it peaks at ₹12.00 L CTC and falls to its lowest at ₹50.00 L. If no variable pay is received, the range is 69.1% to 85.0% across the fifteen CTC bands in the research dataset, capped provident fund.
Model PS-A3 · Dataset 2026.2 · Reviewed 2026-08-29 · Tax Year 2026-27, Income-tax Act 2025 as amended by Finance Act 2026 · Download CSV
| Annual CTC | Fixed monthly gross | Regular monthly net | Annual net cash | Annual tax | % of CTC | Next ₹1L delivers |
|---|---|---|---|---|---|---|
| ₹5.00 L | ₹34,899 | ₹33,099 | ₹4.47 L | ₹0 | 89.4% | ₹98,077 |
| ₹6.00 L | ₹42,238 | ₹40,438 | ₹5.45 L | ₹0 | 90.9% | ₹98,076 |
| ₹8.00 L | ₹56,918 | ₹55,118 | ₹7.41 L | ₹0 | 92.7% | ₹98,077 |
| ₹10.00 L | ₹71,597 | ₹69,797 | ₹9.38 L | ₹0 | 93.8% | ₹98,077 |
| ₹12.00 L | ₹86,277 | ₹84,477 | ₹11.34 L | ₹0 | 94.5% | ₹98,077 |
| ₹14.00 L | ₹1,00,956 | ₹92,962 | ₹12.56 L | ₹74,330 | 89.7% | ₹82,777 |
| ₹16.00 L | ₹1,15,636 | ₹1,05,092 | ₹14.21 L | ₹1.05 L | 88.8% | ₹82,777 |
| ₹18.00 L | ₹1,30,315 | ₹1,16,923 | ₹15.83 L | ₹1.39 L | 87.9% | ₹77,677 |
| ₹20.00 L | ₹1,44,995 | ₹1,28,203 | ₹17.38 L | ₹1.80 L | 86.9% | ₹77,677 |
| ₹25.00 L | ₹1,81,694 | ₹1,54,862 | ₹21.08 L | ₹3.00 L | 84.3% | ₹69,800 |
| ₹30.00 L | ₹2,18,392 | ₹1,79,004 | ₹24.48 L | ₹4.51 L | 81.6% | ₹67,477 |
| ₹35.00 L | ₹2,55,091 | ₹2,02,953 | ₹27.85 L | ₹6.04 L | 79.6% | ₹67,477 |
| ₹40.00 L | ₹2,91,790 | ₹2,26,901 | ₹31.23 L | ₹7.57 L | 78.1% | ₹67,477 |
| ₹45.00 L | ₹3,28,488 | ₹2,50,850 | ₹34.60 L | ₹9.10 L | 76.9% | ₹67,476 |
| ₹50.00 L | ₹3,65,187 | ₹2,74,799 | ₹37.98 L | ₹10.63 L | 76.0% | ₹67,477 |
Two cash figures, deliberately kept apart.
Regular monthly net is the recurring credit and excludes variable pay, which is normally paid annually
or quarterly. Annual net cash includes the variable actually paid. Neither is "monthly in-hand" on its
own. The regular-month figure spreads the full annual tax evenly across twelve months; real employer withholding
differs, particularly around bonus months.
Professional tax is excluded from this national index because it is levied by state and applying
a single figure would misstate the result.
Target variable pay is not guaranteed. Modelling it as always paid, or never paid, both misstate the position. Here is the same CTC under all three scenarios:
| Annual CTC | No variable paid | Half paid | All paid |
|---|---|---|---|
| ₹10.00 L | ₹8.38 L 83.8% · tax nil | ₹8.88 L 88.8% · tax nil | ₹9.38 L 93.8% · tax nil |
| ₹15.00 L | ₹12.52 L 83.5% · tax ₹25,536 | ₹12.75 L 85.0% · tax ₹77,930 | ₹13.38 L 89.2% · tax ₹89,630 |
| ₹20.00 L | ₹15.80 L 79.0% · tax ₹1.38 L | ₹16.59 L 83.0% · tax ₹1.59 L | ₹17.38 L 86.9% · tax ₹1.80 L |
| ₹30.00 L | ₹22.42 L 74.7% · tax ₹3.57 L | ₹23.45 L 78.2% · tax ₹4.04 L | ₹24.48 L 81.6% · tax ₹4.51 L |
| ₹50.00 L | ₹34.54 L 69.1% · tax ₹9.07 L | ₹36.26 L 72.5% · tax ₹9.85 L | ₹37.98 L 76.0% · tax ₹10.63 L |
Across the whole index the range moves from 69.1–85.0% at nil payout to 76.0–94.5% at full payout. Unpaid variable is not a deduction and not money lost permanently — it is simply pay that was targeted and not earned in that year, and it is not taxed.
The percentage reaching the employee is highest at ₹12.00 L CTC (94.5%) and lowest at ₹50.00 L (76.0%). Two forces pull against each other. At low CTC the fixed employer costs inside the package — provident fund at the statutory wage ceiling, and the gratuity provision — take a large proportional bite. At high CTC income tax dominates.
An additional ₹1 lakh of CTC delivers between ₹67,476 (at ₹45.00 L) and ₹98,077 (at ₹12.00 L) of annual net cash on the primary scenario.
An earlier version of this page claimed a low point of about ₹33,000. The corrected model does not reproduce that figure and it has been removed. It was an artefact of excluding variable pay from the tax base.
Employers may contribute on basic wages capped at the ₹15,000 statutory wage ceiling, or on actual basic wages. Both are permitted. The index above uses the capped basis:
| Annual CTC | Net cash (capped PF) | Net cash (full-wage PF) | Total PF (capped) | Total PF (full wage) |
|---|---|---|---|---|
| ₹5.00 L | ₹4.47 L | ₹4.42 L | ₹43,200 | ₹48,000 |
| ₹10.00 L | ₹9.38 L | ₹8.85 L | ₹43,200 | ₹96,000 |
| ₹20.00 L | ₹17.38 L | ₹16.05 L | ₹43,200 | ₹1.92 L |
| ₹30.00 L | ₹24.48 L | ₹22.41 L | ₹43,200 | ₹2.88 L |
| ₹50.00 L | ₹37.98 L | ₹34.29 L | ₹43,200 | ₹4.80 L |
Contributing on full wages reduces cash and increases retirement savings. Neither is universal.
Metric: gross salary after income tax only. Provident fund, professional tax and other payroll deductions are excluded. This isolates the tax effect and is not complete take-home.
| Gross salary | After income tax only |
|---|---|
| ₹12,75,000 | ₹12,75,000 |
| ₹13,45,000 | ₹12,72,200 |
| ₹13,49,000 | ₹12,75,000 (recovers) |
| ₹50,75,000 | ₹39,51,800 |
| ₹52,36,000 | ₹39,45,360 |
| ₹52,47,000 | ₹39,52,000 (recovers) |
Maximum reduction ₹2,800 at the rebate threshold (section 156(2)(b) marginal relief) and ₹6,440 at the surcharge threshold (Finance Act 2026 section 3(5) marginal relief). Both survived recalculation under PS-A3 unchanged, because they are computed on gross salary and never used the corrected step.
The equivalent effect exists on a CTC basis but its boundaries move with the salary structure, so no fixed CTC band is published.
Assumption set PS-A3. Basic 40% of CTC. Target variable 10% of CTC. Employer and employee provident fund each 12% of basic, capped at the ₹15,000 statutory wage ceiling in the primary model. Gratuity provision (basic ÷ 12) ÷ 26 × 15. Professional tax excluded. Salary income only. No employer NPS in the primary index.
fixed_cash = CTC − employer_PF − gratuity_provision − target_variable
actual_variable = target_variable × payout_rate
salary_cash = fixed_cash + actual_variable
taxable_salary = salary_cash − 75,000 (s.19(1) Table Sl. No. 2)
annual_net_cash = salary_cash − employee_PF − total_income_tax
Tax, Tax Year 2026-27. Rates under section 202 of the Income-tax Act, 2025: nil to ₹4 lakh, 5% to ₹8 lakh, 10% to ₹12 lakh, 15% to ₹16 lakh, 20% to ₹20 lakh, 25% to ₹24 lakh, 30% above. Standard deduction ₹75,000 under section 19(1), Table Sl. No. 2. Rebate up to ₹60,000 where total income does not exceed ₹12 lakh under section 156(2)(a), with marginal relief immediately above under section 156(2)(b), the rebate being limited by section 156(3) to tax computed under section 202(1). Surcharge and its marginal relief under Finance Act 2026, section 3(4)(b) and section 3(5). Health and education cess of 4% under section 3(15)–(16).
Gratuity. The provision inside CTC is an employer cost modelled on the current employment-law basis in section 53 of the Code on Social Security, 2020 — fifteen days' wages per completed year, computed for a monthly-rated employee as monthly wages ÷ 26 × 15 under section 53(2) Explanation 3. That is separate from the income-tax treatment when gratuity is eventually received, which falls under section 19(1), Table Sl. Nos. 3–6 of the Income-tax Act, 2025 by employee category. The ₹20 lakh figure is a notified limit under S.O. 1213(E) dated 8 March 2019, continued by section 536(2)(j), and applies subject to the relevant section 19 category and conditions. A CTC gratuity provision is not an employee tax deduction in the year it is provided for.
2026.2 — 29 August 2026. Model PS-A3. Target variable pay restored to both cash and the tax base, with 0%, 50% and 100% payout scenarios. Regular monthly cash and annual net cash reported separately. Statutory references updated from the Income-tax Act, 1961 to the Income-tax Act, 2025. Dataset expanded to 90 rows covering both provident fund models. The ₹33,000 next-₹1-lakh claim removed as unreproducible. Headline range replaced.
2026.1 — withdrawn. Model PS-A1. Excluded target variable pay from received cash and taxable salary. Understated income tax. Also stated a fixed CTC band for the raise-reduces-pay effect, which held for one salary structure only and was withdrawn separately.
This is a model, not a survey of payslips. It uses no employer data and makes no claim about how Indian salary structures are actually distributed. Basic commonly ranges from 30% to 50% of CTC and variable from nil to over 25%. Employers may include insurance premiums, meal cards or employer NPS within CTC; this model does not. Professional tax and Employees' State Insurance are excluded. Old-regime outcomes are not modelled. Figures are rounded and should be checked against an actual offer letter or payslip before any financial commitment.
If a figure here is wrong, write to contact@paisasamajh.in. Confirmed errors are recorded at /corrections with the same detail as the correction above. Quote the dataset with attribution and a link, carrying the qualifier "modelled, assumption set PS-A3, 100% variable payout, as of August 2026".
Related: Salary Calculator · In-Hand Salary by CTC · Income Tax Calculator · Gratuity Calculator · CTC to In-Hand Guide · What CTC Means
On the model published here, assuming 100% of target variable pay is paid, between 76.0% and 94.5% of CTC across the fifteen CTC bands in the research dataset, capped provident fund. If no variable pay is received the range is 69.1% to 85.0% across the fifteen CTC bands in the research dataset, capped provident fund. The figure depends heavily on the employer's salary structure.
Between ₹67,476 and ₹98,077 depending on where the increase falls, on the 100% payout scenario. The lowest conversion occurs in the higher tax bands.
Only where it is actually paid. The index models three scenarios: none of the target variable paid, half paid, and all paid. Unpaid target variable is neither counted as received nor taxed.
On gross salary after income tax only, yes. Between a gross salary of ₹12,75,000 and ₹13,49,000, and again between ₹50,75,000 and ₹52,47,000, the figure after income tax is lower than at the band's lower edge. This isolates the tax effect and excludes provident fund, professional tax and other payroll deductions.
The official instruments this page is checked against. If one of them disagrees with us, it wins.
Written and checked by the PaisaSamajh editorial desk · Last reviewed: 29 August 2026 · How we check this → · Corrections